Sections

Weather Forecast

Close
Advertisement

CITY OF CARLTON 2014 SUMMARY BUDGET STATEMENT

Email Sign up for Breaking News Alerts

news Cloquet, 55720

Cloquet Minnesota 122 Avenue C 55720

CITY OF CARLTON 2014 SUMMARY BUDGET STATEMENT

The purpose of this report is to provide summary 2013/2014 budget information concerning the City of Carlton to interested citizens. The budget summary is published in accordance with Minnesota Stat. Sec. 471.6965. This budget summary is not complete; the complete budget may be examined at Carlton City Offices, 310 Chestnut Avenue. The city council approved this 2014 budget on December 11, 2013.

Advertisement
Advertisement

Revenues 2013 Budget 2014 Budget

1 Property Taxes $263,265.00 $268,530.00

2 Tax Increments

3 All Other Taxes (franchise, hotel/motel taxes, etc.)

4 Special Assessments $ 13,019.00 $ 11,886.00

5 Licenses and Permits $ 8,800.00 $ 9,400.00

6 Federal Grants

7 State General Purpose Aid (e.g. LGA, etc) $226,274.00 $251,384.00

8 State Categorical Aid (state aid for streets, etc.) $ 11,397.00 $ 25,942.00

9 Grants from County and Other Local Governments $ 3,000.00 $ 3,000.00

10 Charges for Services $128,602.00 $114,277.00

11 Fines and Forfeits

12 Interest on Investments $ 1,5000.00 $ 2,567.00

13 Miscellaneous Revenues $ 19,320.00 $ 19,702.00

14 Total Revenues $ 675,177.00 $706,688.00

15 Proceeds from Bond Sales

16 Transfers from Other Funds (incl. Enterprise Funds)

17 Total Revenues and Other Financing Sources $ 675,177.00 $706,688.00

Expenditures 2013 Budget 2014 Budget

Current Expenditures (Exclude Capital Outlay)

18 General Government (council, administration, etc.) $152,993.00 $156,060.00

19 Public Safety $176,039.00 $154,839.00

20 Streets and Highways $146,276.00 $176,245.00

21 Sanitation $ 10,271.00 $ 11,355.00

22 Health

23 Culture and Recreation $ 30,070.00 $ 32,976.00

24 Urban and Economic Development and Housing

25 Miscellaneous Current Expenditures $ 2,200.00 $ 2,200.00

26 Total Current Expenditures $517,849.00 $533,675.00

27 Debt Service - Principal $ 49,000.00 $ 50,000.00

28 Interest and Fiscal Charges $ 60,388.00 $ 58,157.00

29 Capital Outlay $ 47,940.00 $ 64,856.00

30 Transfers to Other Funds (incl. Enterprise Funds)

31 Total Expenditures and Other Financing Uses $ 675,177.00 $706,688.00

32 Increase (Decrease) in Fund Balance $ 15,000.00 $ 15,000.00

33 Net Unrealized Gain or (Loss) from Investments for 2013

Advertisement
Advertisement
Advertisement